| Course | IBF-5040 Corporate and Managerial Finance |
|---|---|
| Module | Module 5 |
| Paper type | Module 5 written assignment: capital budgeting |
| Length | About 600 words, 5 pages |
| Format | APA 7 student paper |
| School | Thomas Edison State University |
| Program | MBA in Finance |
| Updated | October 2026 |
Free sample paper for IBF 5040 Module 5
Is the Automation Worth It? NPV and IRR for a $42 Million Machining Cell
Student Name
MBA in Finance, Thomas Edison State University
IBF-5040: Corporate and Managerial Finance
Mentor Name
Month Day, Year
Is the Automation Worth It? NPV and IRR for a $42 Million Machining Cell
Introduction
Passaic Precision's chief financial officer proposes spending $42 million on an automated machining cell with robotic loading and in-process inspection. The cell would run unattended through night shifts, raising output on high-volume medical and aerospace parts and reducing scrap. Moyer et al. (2018) frame capital budgeting as forecasting the after-tax cash a project adds and judging it with time value methods. The cell would also reduce dependence on night-shift overtime, which has been hard to staff. The analysis below treats only the measurable cash effects, leaving the staffing benefit as a qualitative point in the cell's favor.
Incremental Cash Flows
Each year's operating flow equals EBITDA less tax, where tax is charged on EBITDA after MACRS depreciation. Because MACRS front-loads depreciation, tax savings are largest in the early years. At the end of year seven, the equipment has a tax book value of about $1.9 million, so selling it for $6.0 million creates a taxable gain and an after-tax salvage of about $5.1 million, plus recovery of the $3.0 million of working capital.
| Assumption | Value | |||||||
|---|---|---|---|---|---|---|---|---|
| Cost of equipment, installed | $42.0 million | |||||||
| Added working capital, recovered in year 7 | $3.0 million | |||||||
| Added EBITDA from output and lower scrap | $9.8 million a year | |||||||
| Tax depreciation | Seven-year MACRS | |||||||
| Tax rate | 21% | |||||||
| Salvage value at year 7 | $6.0 million | |||||||
| Hurdle rate | 9%, set by the treasurer pending the Module 6 cost of capital | |||||||
| Year of operation | Purchase | 1 | 2 | 3 | 4 | 5 | 6 | 7 |
| Net cash flow, $ millions | (45.0) | 9.0 | 9.9 | 9.3 | 8.8 | 8.5 | 8.5 | 16.7 |
Evaluation
Discounted at 9 percent, the cell is worth about $4.8 million more than it costs. Its IRR, near 11.9 percent, clears the hurdle. Payback, the time to recover the initial outlay, is a little under five years. Most large companies surveyed by Graham and Harvey (2001) relied on NPV and IRR, with payback as a crude risk check; here all three agree.
Risk and Sensitivity
The project's value depends most on the added EBITDA. If EBITDA were 15 percent lower, about $8.3 million a year, the NPV would fall close to zero. The cell's output also depends on aerospace demand, which is cyclical, and on the company's ability to train technicians to run it. Management should therefore treat the base case as a central estimate and require customer volume commitments for at least part of the output before ordering.
Policy Considerations
The project competes for funds with the activist's proposed buyback. Capital budgeting theory says a firm should undertake every project with a positive NPV at its cost of capital; if capital is constrained, it should rank projects by value created. The machining cell creates about $4.8 million of value at the hurdle rate, while a buyback at a fair price creates none by itself. Unless the shares are undervalued, the cell is the better use of $42 million, although its financing must respect the debt limits examined in Module 3. Shleifer and Vishny (1997) warn that managers sometimes overinvest when cash is plentiful, so the board should hold the project to the same post-audit review it would apply to any large outlay, comparing actual output and scrap rates with the forecast after the first full year.
Conclusion
The automated machining cell has a positive NPV of about $4.8 million, an IRR near 12 percent and a payback under five years at a 9 percent hurdle. The decision is sensitive to EBITDA, so volume commitments should precede the order, but on value grounds the investment is stronger than the debt-financed buyback.
References
Graham, J. R., & Harvey, C. R. (2001). The theory and practice of corporate finance: Evidence from the field. Journal of Financial Economics, 60(2-3), 187-243. https://doi.org/10.1016/S0304-405X(01)00044-7
Moyer, R. C., McGuigan, J. R., & Rao, R. P. (2018). Contemporary financial management (14th ed.). Cengage.
Shleifer, A., & Vishny, R. W. (1997). A survey of corporate governance. Journal of Finance, 52(2), 737-783. https://doi.org/10.1111/j.1540-6261.1997.tb04820.x
Reading the IBF 5040 Module 5 assignment instructions
The fifth IBF-5040 written assignment covers capital management policy, chiefly capital budgeting. You build incremental flows with tax depreciation, working capital and salvage, then judge them by NPV, IRR and payback. Many versions add sensitivity or scenario analysis and ask how capital rationing or risk should affect the decision. Tabulate each year's flows, say where the hurdle rate comes from and explain what every measure tells the board. Explain where the discount rate comes from, even if the full cost of capital calculation comes in the next module. Separate operating cash flows from the investment and terminal flows so the reader can follow each. If the question gives a depreciation schedule, use it exactly, and show the after-tax salvage calculation in a sentence rather than leaving it buried in a table.
How the IBF 5040 Module 5 example is put together
The paper introduces the proposed investment and its purpose. An assumptions table lists every input, and the text explains how MACRS depreciation and after-tax salvage are handled. A cash flow table gives each year's net flow. An evaluation section reports NPV, IRR and payback and cites survey evidence on their use. A sensitivity section identifies the input that matters most and how much it can fall before value disappears. A policy section compares the project with the buyback from Module 1, completing the course's running decision. Numbers live in the tables; the prose explains why each assumption was chosen. The recommendation is conditional, naming what management should secure before committing, which reflects how capital decisions are made in practice. The paper also cites evidence on which methods firms actually use, linking the textbook to observed practice.
IBF 5040 Module 5 rubric: what earns full marks
Mentors grade this assignment on correct incremental cash flows, accurate NPV, IRR and payback, sound treatment of depreciation, working capital and salvage, and thoughtful risk analysis. Answers that explain the after-tax salvage and the recovery of working capital show care with details students often miss. Sensitivity analysis that identifies a break-even input demonstrates judgment. Relating the project to competing uses of capital shows integration with the course's themes. Mentors also check that financing costs are excluded from project cash flows, since the discount rate already reflects them. Papers that state the break-even level of the key input, such as the EBITDA at which NPV reaches zero, give management a clear test. Recommendations that weigh risk and strategic fit alongside NPV, while keeping NPV central, show mature judgment.
Common IBF 5040 Module 5 mistakes, and how to avoid them
Students lose points by including sunk costs or financing costs in project cash flows, by forgetting to recover working capital or by ignoring the tax on salvage gains. Others report IRR without NPV. Use incremental after-tax flows. Apply the tax rate to the gain on sale. Recover working capital in the last year. Report NPV first and test it with sensitivity analysis. Another common error is depreciating the asset on a straight-line basis when the question specifies MACRS, which shifts tax savings to later years and understates NPV. Check that your cash flow table includes year zero, that the signs are correct and that the terminal year combines operating flow, salvage and working capital recovery. A free first sample on your own IBF-5040 Module 5 project is available on request.
Write yours, or have the desk draft it
This paper is an original model document written by our desk, not a submitted student paper and not an official Thomas Edison State University document. Read it for the moves, then write your own to the instructions in your classroom. If you want one built to your exact prompt and rubric, the first custom sample is free and arrives in 24 to 48 hours.
More IBF 5040 and MBA in Finance sample papers
- IBF 5040 Module 1: Written Assignment: Whose Interests Does the Finance Function Serve?
- IBF 5040 Module 2: Written Assignment: Ratio Analysis and a Forecast of Funds Needed
- IBF 5040 Module 3: Written Assignment: Valuing the Company's Bonds
- IBF 5040 Module 4: Written Assignment: Valuing the Stock and Pricing Its Risk
- IBF 5040 Module 6: Written Assignment: The Cost of Capital and a Better Capital Structure
- IBF 5040 Module 7: Written Assignment: Working Capital and a Change in Credit Terms
- IBF 5040 Module 8: Written Assignment: Buybacks, Dividends and the New Excise Tax
- IBF 5070 Module 5: Written Assignment: Break-Even Prices and Scenarios for the Solar Project
- TGF 7130 Module 4: Written Assignment: Hedging a Euro Receivable and Financing the Monterrey Plant
IBF 5040 Module 5 questions, answered
Where can I find a free IBF 5040 Module 5 sample paper?
NPV, IRR and payback for the $42 million machining cell appear above with a sensitivity test.
What is net present value?
The present value of a project's expected cash flows minus its cost, discounted at the required return; a positive NPV adds value.
How is after-tax salvage value calculated?
Sale price less tax on any gain over the asset's tax book value at the time of sale.
Why include working capital in capital budgeting?
The cell needs extra stock and receivables, cash paid out at the start and returned at the close.
What does MACRS do to cash flows?
It front-loads tax depreciation, raising early tax savings and therefore early cash flows.